EDISON INTERNATIONAL
Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.
CAPITALIZATION 12/31/25
| ($ millions) | Amount | % |
|---|---|---|
| Total debt | 40,388 | 69.7 |
| Stockholders' equity | 17,579 | 30.3 |
| Total capitalization | 57,967 | 100.0 |
384,793,941 shares outstanding at 21 April 2026 (cover page of the 10-Q filed 28 April 2026).
LONG-TERM DEBT 12/31/25
| ($ millions) | Amount |
|---|---|
| Long-term debt, incl. current maturities | 37,998 |
| Long-term debt, noncurrent | 36,070 |
| Current maturities | 1,928 |
| Short-term borrowings / commercial paper | 2,390 |
CAPITAL STOCK 12/31/25
| Common shares authorized | 800,000,000 |
| Common shares issued | 384,787,056 |
| Outstanding at 4/21/26 | 384,793,941 |
DIVIDENDS DECLARED/PAID
| Fiscal year | Per share $ | Payout % |
|---|---|---|
| 2025 | 3.36 | 29.1 |
| 2024 | 3.17 | 95.7 |
| 2023 | 2.99 | 96.2 |
| 2022 | 2.84 | 177.3 |
| 2021 | 2.69 | 134.4 |
HISTORY AND BUSINESS
HISTORY: Incorporated in California. Formerly known as SCECORP (to 12 January 1996).
BUSINESS: Classified by the SEC under Standard Industrial Classification 4911, Electric Services. Large accelerated filer. Principal executive office: 2244 Walnut Grove Ave,, P O Box 800, Rosemead, CA 91770. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.
CONSOLIDATED INCOME ACCOUNT, YEARS ENDED
| ($ millions) | 12/31/25 | 12/31/24 | 12/31/23 |
|---|---|---|---|
| Operating revenues | 19,317 | 17,599 | 16,338 |
| Operation and maintenance | 5,098 | 5,172 | 4,138 |
| Depreciation and amortization | 3,237 | 2,866 | 2,635 |
| Total operating expenses | 12,224 | 14,669 | 13,711 |
| Operating income | 7,093 | 2,930 | 2,627 |
| Interest charges | 1,539 | 1,869 | 1,612 |
| Income before income taxes | 5,992 | 1,563 | 1,515 |
| Income taxes | 1,291 | 17 | 108 |
| Net income | 4,459 | 1,284 | 1,197 |
| Earned per share, diluted ($) | 11.55 | 3.31 | 3.11 |
| Dividends per share ($) | 3.36 | 3.17 | 2.99 |
CONSOLIDATED BALANCE SHEET
| ($ millions) | 12/31/25 | 12/31/24 |
|---|---|---|
| Utility plant, net | 63,131 | 59,047 |
| Cash and equivalents | 158 | 193 |
| Total current assets | 7,686 | 7,155 |
| Regulatory assets | 12,960 | 8,886 |
| Total assets | 94,026 | 85,579 |
| Total current liabilities | 10,536 | 8,439 |
| Long-term debt | 36,070 | 33,534 |
| Regulatory liabilities | 10,627 | 10,159 |
| Common stockholders' equity | 17,579 | 15,565 |
| Total capitalization and liabilities | 94,026 | 85,579 |
TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)
| Fiscal year ended | Revenues | Oper. income | Net income | Net margin % | EPS diluted $ | Div. per share $ | Oper. cash flow | Capital expend. | Free cash flow | Total assets | Total liabilities | Total debt | Stockholders' equity | ROE % | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/25 | 19,317 | 7,093 | 4,459 | 23.1 | 11.55 | 3.36 | 5,800 | 6,515 | (715) | 94,026 | 74,767 | 40,388 | 17,579 | 25.4 | 2.30 |
| 12/31/24 | 17,599 | 2,930 | 1,284 | 7.3 | 3.31 | 3.17 | 5,014 | 5,707 | (693) | 85,579 | 67,839 | 36,581 | 15,565 | 8.2 | 2.35 |
| 12/31/23 | 16,338 | 2,627 | 1,197 | 7.3 | 3.11 | 2.99 | 3,401 | 5,448 | (2,047) | 81,758 | 63,814 | 34,090 | 15,501 | 7.7 | 2.20 |
| 12/31/22 | 17,220 | 1,483 | 612 | 3.6 | 1.60 | 2.84 | 3,216 | 5,778 | (2,562) | 78,041 | 60,519 | 31,654 | 15,621 | 3.9 | 2.03 |
| 12/31/21 | 14,905 | 1,477 | 759 | 5.1 | 2.00 | 2.69 | 11 | 5,505 | (5,494) | 74,745 | 56,956 | 27,601 | 15,888 | 4.8 | 1.74 |
| 12/31/20 | 13,578 | 1,217 | 739 | 5.4 | 1.98 | 2.58 | 1,263 | 5,484 | (4,221) | 69,372 | 53,423 | 22,735 | 14,048 | 5.3 | 1.62 |
| 12/31/19 | 12,347 | 1,775 | 1,284 | 10.4 | 3.77 | 2.48 | (307) | 4,877 | (5,184) | 64,382 | 48,886 | 18,893 | 15,496 | 8.3 | 1.22 |
| 12/31/18 | 12,657 | (552) | (423) | -3.3 | (1.30) | 2.43 | 3,177 | 4,509 | (1,332) | 56,715 | 44,063 | 15,431 | 12,652 | -3.3 | 1.22 |
| 12/31/17 | 12,320 | 1,456 | 565 | 4.6 | 1.72 | 2.23 | 3,597 | 3,844 | (247) | 52,580 | 38,695 | 14,516 | 13,866 | 4.1 | 1.05 |
| 12/31/16 | 11,869 | 2,062 | 1,311 | 11.0 | 3.97 | 1.98 | 3,254 | 3,749 | (495) | 51,319 | 37,127 | 12,463 | 14,187 | 9.2 | 0.88 |
Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.
REGISTRANT:
EDISON INTERNATIONAL
CIK 827052 · EIN 95-4137452
PRINCIPAL OFFICE:
2244 Walnut Grove Ave,, P O Box 800, Rosemead, CA 91770
Tel.: (626) 302-2222
INCORPORATED:
California
INDUSTRY (SEC SIC CODE):
4911 · Electric Services
FILER STATUS:
Large accelerated filer
LATEST ANNUAL REPORT:
10-K for period ended 12/31/25, filed 18 February 2026
FORMER NAMES:
SCECORP
Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/18/26) · 10-K FY2024 (filed 2/27/25) · 10-K FY2023 (filed 2/22/24) · 10-K FY2020 (filed 2/25/21) · 10-K FY2019 (filed 2/27/20) · 10-K FY2018 (filed 2/28/19). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.
Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.