IDEXX LABORATORIES INC /DE
Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.
CAPITALIZATION 12/31/25
| ($ millions) | Amount | % |
|---|---|---|
| Total debt | 450 | 21.9 |
| Stockholders' equity | 1,605 | 78.1 |
| Total capitalization | 2,055 | 100.0 |
78,781,116 shares outstanding at 31 July 2026 (cover page of the 10-Q filed 4 August 2026).
LONG-TERM DEBT 12/31/25
| ($ millions) | Amount |
|---|---|
| Long-term debt, incl. current maturities | 450 |
| Long-term debt, noncurrent | 375 |
| Current maturities | 75 |
CAPITAL STOCK 12/31/25
| Common shares authorized | 120,000,000 |
| Common shares issued | 108,369,000 |
| Treasury shares | 28,657,000 |
| Par or stated value per share ($) | 0.1 |
| Outstanding at 7/31/26 | 78,781,116 |
DIVIDENDS DECLARED/PAID
| Fiscal year | Per share $ | Payout % |
|---|---|---|
| 2025 | – | – |
| 2024 | – | – |
| 2023 | – | – |
| 2022 | – | – |
| 2021 | – | – |
HISTORY AND BUSINESS
HISTORY: Incorporated in Delaware.
BUSINESS: Classified by the SEC under Standard Industrial Classification 2835, In Vitro & In Vivo Diagnostic Substances. Large accelerated filer. Principal executive office: One Idexx Drive, Westbrook, ME 04092-2041. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.
CONSOLIDATED INCOME ACCOUNT, YEARS ENDED
| ($ millions) | 12/31/25 | 12/31/24 | 12/31/23 |
|---|---|---|---|
| Revenues | 4,304 | 3,898 | 3,661 |
| Cost of revenues | 1,644 | 1,519 | 1,471 |
| Gross profit | 2,660 | 2,379 | 2,190 |
| Research and development | 251 | 220 | 191 |
| Depreciation and amortization | 145 | 130 | 115 |
| Operating income | 1,360 | 1,128 | 1,097 |
| Interest expense | 39 | 31 | 42 |
| Income before income taxes | 1,324 | 1,110 | 1,061 |
| Income taxes | 265 | 222 | 216 |
| Net income | 1,059 | 888 | 845 |
| Earned per share, diluted ($) | 13.08 | 10.67 | 10.06 |
| Dividends per share ($) | – | – | – |
CONSOLIDATED BALANCE SHEET
| ($ millions) | 12/31/25 | 12/31/24 |
|---|---|---|
| Cash and equivalents | 180 | 288 |
| Receivables, net | 552 | 474 |
| Inventories | 378 | 382 |
| Total current assets | 1,414 | 1,400 |
| Property, plant and equipment, net | 747 | 713 |
| Goodwill | 414 | 405 |
| Total assets | 3,351 | 3,293 |
| Total current liabilities | 1,149 | 1,068 |
| Long-term debt | 375 | 450 |
| Total liabilities | 1,745 | 1,698 |
| Stockholders' equity | 1,605 | 1,595 |
| Total liabilities and equity | 3,351 | 3,293 |
TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)
| Fiscal year ended | Revenues | Oper. income | Net income | Net margin % | EPS diluted $ | Div. per share $ | Oper. cash flow | Capital expend. | Free cash flow | Total assets | Total liabilities | Total debt | Stockholders' equity | ROE % | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/25 | 4,304 | 1,360 | 1,059 | 24.6 | 13.08 | – | 1,182 | 125 | 1,057 | 3,351 | 1,745 | 450 | 1,605 | 66.0 | 0.28 |
| 12/31/24 | 3,898 | 1,128 | 888 | 22.8 | 10.67 | – | 929 | 121 | 808 | 3,293 | 1,698 | 618 | 1,595 | 55.7 | 0.39 |
| 12/31/23 | 3,661 | 1,097 | 845 | 23.1 | 10.06 | – | 907 | 134 | 773 | 3,260 | 1,775 | 698 | 1,485 | 56.9 | 0.47 |
| 12/31/22 | 3,367 | 899 | 679 | 20.2 | 8.03 | – | 543 | 149 | 394 | 2,747 | 2,138 | 770 | 609 | 111.6 | 1.26 |
| 12/31/21 | 3,215 | 932 | 745 | 23.2 | 8.60 | – | 756 | 120 | 636 | 2,437 | 1,747 | 851 | 690 | 107.9 | 1.23 |
| 12/31/20 | 2,707 | 695 | 582 | 21.5 | 6.71 | – | 648 | 107 | 541 | 2,295 | 1,662 | 909 | 632 | 92.0 | 1.44 |
| 12/31/19 | 2,407 | 553 | 428 | 17.8 | 4.89 | – | 459 | 155 | 304 | 1,832 | 1,655 | 699 | 177 | 241.0 | 3.94 |
| 12/31/18 | 2,213 | 491 | 377 | 17.0 | 4.26 | – | 400 | 116 | 284 | 1,537 | 1,547 | 602 | (10) | -3963.3 | -63.26 |
| 12/31/17 | 1,969 | 413 | 263 | 13.4 | 2.94 | – | 373 | 74 | 299 | 1,713 | 1,767 | 607 | (54) | -486.3 | -11.21 |
| 12/31/16 | 1,775 | 350 | 222 | 12.5 | 2.44 | – | 339 | 65 | 274 | 1,531 | 1,639 | 594 | (108) | -204.9 | -5.48 |
Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.
REGISTRANT:
IDEXX LABORATORIES INC /DE
CIK 874716 · EIN 01-0393723
PRINCIPAL OFFICE:
One Idexx Drive, Westbrook, ME 04092-2041
Tel.: 2075560300
INCORPORATED:
Delaware
INDUSTRY (SEC SIC CODE):
2835 · In Vitro & In Vivo Diagnostic Substances
FILER STATUS:
Large accelerated filer
LATEST ANNUAL REPORT:
10-K for period ended 12/31/25, filed 20 February 2026
Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/20/26) · 10-K FY2024 (filed 2/21/25) · 10-K FY2023 (filed 2/22/24) · 10-K FY2022 (filed 2/16/23) · 10-K FY2021 (filed 2/16/22) · 10-K FY2020 (filed 2/12/21) · 10-K FY2019 (filed 2/14/20) · 10-K FY2018 (filed 2/15/19). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.
Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.