“...pleasure and pain, they come and go and don't last... bear them patiently”
—Gita
Pathos InvestmentsEquity Research
Research  ›  Fact Sheets  ›  IDXX

IDEXX LABORATORIES INC /DE

LISTEDNASDAQ
SYMBOLIDXX
SIC2835
STATE OF INC.DE
FISCAL YEAR ENDSDecember 31
CIK874716

IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES · LARGE ACCELERATED FILER · 10 FISCAL YEARS OF SEC XBRL DATA, 2016–2025

REVENUES, NET INCOME AND FREE CASH FLOW BY FISCAL YEAR$ billions0123452016201720182019202020212022202320242025RevenuesNet incomeFree cash flowEARNINGS AND DIVIDENDS PER SHARE$ per share0.005.0010.0015.002016201720182019202020212022202320242025EPS dilutedDividends per share

Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.

CAPITALIZATION 12/31/25

($ millions)Amount%
Total debt45021.9
Stockholders' equity1,60578.1
Total capitalization2,055100.0

78,781,116 shares outstanding at 31 July 2026 (cover page of the 10-Q filed 4 August 2026).

LONG-TERM DEBT 12/31/25

($ millions)Amount
Long-term debt, incl. current maturities450
Long-term debt, noncurrent375
Current maturities75

CAPITAL STOCK 12/31/25

Common shares authorized120,000,000
Common shares issued108,369,000
Treasury shares28,657,000
Par or stated value per share ($)0.1
Outstanding at 7/31/2678,781,116

DIVIDENDS DECLARED/PAID

Fiscal yearPer share $Payout %
2025––
2024––
2023––
2022––
2021––

HISTORY AND BUSINESS

HISTORY: Incorporated in Delaware.

BUSINESS: Classified by the SEC under Standard Industrial Classification 2835, In Vitro & In Vivo Diagnostic Substances. Large accelerated filer. Principal executive office: One Idexx Drive, Westbrook, ME 04092-2041. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.

CONSOLIDATED INCOME ACCOUNT, YEARS ENDED

($ millions)12/31/2512/31/2412/31/23
Revenues4,3043,8983,661
Cost of revenues1,6441,5191,471
Gross profit2,6602,3792,190
Research and development251220191
Depreciation and amortization145130115
Operating income1,3601,1281,097
Interest expense393142
Income before income taxes1,3241,1101,061
Income taxes265222216
Net income1,059888845
Earned per share, diluted ($)13.0810.6710.06
Dividends per share ($)–––

CONSOLIDATED BALANCE SHEET

($ millions)12/31/2512/31/24
Cash and equivalents180288
Receivables, net552474
Inventories378382
Total current assets1,4141,400
Property, plant and equipment, net747713
Goodwill414405
Total assets3,3513,293
Total current liabilities1,1491,068
Long-term debt375450
Total liabilities1,7451,698
Stockholders' equity1,6051,595
Total liabilities and equity3,3513,293

TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)

Fiscal year endedRevenuesOper. incomeNet incomeNet margin %EPS diluted $Div. per share $Oper. cash flowCapital expend.Free cash flowTotal assetsTotal liabilitiesTotal debtStockholders' equityROE %Debt / equity
12/31/254,3041,3601,05924.613.08–1,1821251,0573,3511,7454501,60566.00.28
12/31/243,8981,12888822.810.67–9291218083,2931,6986181,59555.70.39
12/31/233,6611,09784523.110.06–9071347733,2601,7756981,48556.90.47
12/31/223,36789967920.28.03–5431493942,7472,138770609111.61.26
12/31/213,21593274523.28.60–7561206362,4371,747851690107.91.23
12/31/202,70769558221.56.71–6481075412,2951,66290963292.01.44
12/31/192,40755342817.84.89–4591553041,8321,655699177241.03.94
12/31/182,21349137717.04.26–4001162841,5371,547602(10)-3963.3-63.26
12/31/171,96941326313.42.94–373742991,7131,767607(54)-486.3-11.21
12/31/161,77535022212.52.44–339652741,5311,639594(108)-204.9-5.48

Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.

REGISTRANT:

IDEXX LABORATORIES INC /DE
CIK 874716 · EIN 01-0393723

PRINCIPAL OFFICE:

One Idexx Drive, Westbrook, ME 04092-2041
Tel.: 2075560300

INCORPORATED:

Delaware

INDUSTRY (SEC SIC CODE):

2835 · In Vitro & In Vivo Diagnostic Substances

FILER STATUS:

Large accelerated filer

LATEST ANNUAL REPORT:

10-K for period ended 12/31/25, filed 20 February 2026

RECENT FILINGS (ANNUAL REPORT REFERENCES BELOW):

8/4/2610-Qperiod 6/30/26
8/4/268-Kperiod 8/4/26
5/15/268-Kperiod 5/12/26
5/5/2610-Qperiod 3/31/26
5/5/268-Kperiod 5/5/26
3/27/26DEF 14Aperiod 12/31/25
3/26/268-Kperiod 3/24/26
2/20/2610-Kperiod 12/31/25

Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/20/26) · 10-K FY2024 (filed 2/21/25) · 10-K FY2023 (filed 2/22/24) · 10-K FY2022 (filed 2/16/23) · 10-K FY2021 (filed 2/16/22) · 10-K FY2020 (filed 2/12/21) · 10-K FY2019 (filed 2/14/20) · 10-K FY2018 (filed 2/15/19). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.

Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.

Data from SEC filings  ·  Educational only  ·  Not investment advice