KEURIG DR PEPPER INC.
Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.
CAPITALIZATION 12/31/25
| ($ millions) | Amount | % |
|---|---|---|
| Total debt | 13,931 | 35.3 |
| Stockholders' equity | 25,516 | 64.7 |
| Total capitalization | 39,447 | 100.0 |
1,360,826,038 shares outstanding at 10 August 2026 (cover page of the 10-Q filed 10 August 2026).
LONG-TERM DEBT 12/31/25
| ($ millions) | Amount |
|---|---|
| Long-term debt, noncurrent | 13,036 |
| Current maturities | 895 |
CAPITAL STOCK 12/31/25
| Common shares authorized | 2,000,000,000 |
| Common shares issued | 1,358,663,795 |
| Par or stated value per share ($) | 0.01 |
| Preferred stock ($ millions) | 0 |
| Outstanding at 8/10/26 | 1,360,826,038 |
DIVIDENDS DECLARED/PAID
| Fiscal year | Per share $ | Payout % |
|---|---|---|
| 2025 | 0.92 | 60.1 |
| 2024 | 0.89 | 84.8 |
| 2023 | 0.83 | 53.5 |
| 2022 | 0.78 | 76.7 |
| 2021 | 0.71 | 47.5 |
HISTORY AND BUSINESS
HISTORY: Incorporated in Delaware. Formerly known as Dr Pepper Snapple Group, Inc. (to 2 July 2018); CSAB Inc. (to 13 November 2007).
BUSINESS: Classified by the SEC under Standard Industrial Classification 2080, Beverages. Large accelerated filer. Principal executive office: 6425 Hall Of Fame Lane, Frisco, TX 75034. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.
CONSOLIDATED INCOME ACCOUNT, YEARS ENDED
| ($ millions) | 12/31/25 | 12/31/24 | 12/31/23 |
|---|---|---|---|
| Revenues | 16,603 | 15,351 | 14,814 |
| Cost of revenues | 7,604 | 6,822 | 6,734 |
| Gross profit | 8,999 | 8,529 | 8,080 |
| Research and development | 70 | 70 | 66 |
| Selling, general and administrative | 5,351 | 5,013 | 4,912 |
| Depreciation and amortization | 455 | 422 | 402 |
| Operating income | 3,575 | 2,591 | 3,192 |
| Interest expense | – | – | 496 |
| Income before income taxes | 2,687 | 1,914 | 2,757 |
| Income taxes | 608 | 473 | 576 |
| Net income | 2,079 | 1,441 | 2,181 |
| Earned per share, diluted ($) | 1.53 | 1.05 | 1.55 |
| Dividends per share ($) | 0.92 | 0.89 | 0.83 |
CONSOLIDATED BALANCE SHEET
| ($ millions) | 12/31/25 | 12/31/24 |
|---|---|---|
| Cash and equivalents | 1,026 | 510 |
| Receivables, net | 1,671 | 1,502 |
| Inventories | 1,733 | 1,299 |
| Total current assets | 5,266 | 3,997 |
| Property, plant and equipment, net | 3,230 | 2,964 |
| Goodwill | 20,247 | 20,053 |
| Total assets | 55,459 | 53,430 |
| Total current liabilities | 8,290 | 8,087 |
| Long-term debt | 13,036 | 12,912 |
| Total liabilities | 29,943 | 29,187 |
| Stockholders' equity | 25,516 | 24,243 |
| Total liabilities and equity | 55,459 | 53,430 |
TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)
| Fiscal year ended | Revenues | Oper. income | Net income | Net margin % | EPS diluted $ | Div. per share $ | Oper. cash flow | Capital expend. | Free cash flow | Total assets | Total liabilities | Total debt | Stockholders' equity | ROE % | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/25 | 16,603 | 3,575 | 2,079 | 12.5 | 1.53 | 0.92 | 1,991 | 486 | 1,505 | 55,459 | 29,943 | 13,931 | 25,516 | 8.1 | 0.55 |
| 12/31/24 | 15,351 | 2,591 | 1,441 | 9.4 | 1.05 | 0.89 | 2,219 | 563 | 1,656 | 53,430 | 29,187 | 13,938 | 24,243 | 5.9 | 0.57 |
| 12/31/23 | 14,814 | 3,192 | 2,181 | 14.7 | 1.55 | 0.83 | 1,329 | 425 | 904 | 52,130 | 26,454 | 11,095 | 25,676 | 8.5 | 0.43 |
| 12/31/22 | 14,057 | 2,605 | 1,436 | 10.2 | 1.01 | 0.78 | 2,837 | 353 | 2,484 | 51,837 | 26,712 | 11,568 | 25,126 | 5.7 | 0.46 |
| 12/31/21 | 12,683 | 2,894 | 2,146 | 16.9 | 1.50 | 0.71 | 2,874 | 423 | 2,451 | 50,598 | 25,626 | 11,733 | 24,972 | 8.6 | 0.47 |
| 12/31/20 | 11,618 | 2,480 | 1,325 | 11.4 | 0.93 | 0.60 | 2,456 | 461 | 1,995 | 49,779 | 25,949 | 13,488 | 23,829 | 5.6 | 0.57 |
| 12/31/19 | 11,120 | 2,378 | 1,254 | 11.3 | 0.88 | 0.60 | 2,474 | 330 | 2,144 | 49,518 | 26,261 | 13,174 | 23,257 | 5.4 | 0.57 |
| 12/31/18 | 7,442 | 1,237 | 586 | 7.9 | 0.53 | – | 1,613 | 180 | 1,433 | 48,918 | 26,385 | 14,580 | 22,533 | 2.6 | 0.65 |
| 12/31/17 | 6,690 | 1,388 | 1,076 | 16.1 | 5.89 | 2.32 | 1,038 | 202 | 836 | 15,744 | 8,081 | 5,098 | 7,398 | 14.5 | 0.69 |
| 12/31/16 | 6,440 | 1,433 | 847 | 13.2 | 4.54 | 1.74 | 961 | 180 | 781 | 9,791 | 7,657 | 4,325 | 2,134 | 39.7 | 2.03 |
Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.
REGISTRANT:
Keurig Dr Pepper Inc.
CIK 1418135 · EIN 75-3258232
PRINCIPAL OFFICE:
6425 Hall Of Fame Lane, Frisco, TX 75034
Tel.: (800) 527-7096
INCORPORATED:
Delaware
INDUSTRY (SEC SIC CODE):
2080 · Beverages
FILER STATUS:
Large accelerated filer
LATEST ANNUAL REPORT:
10-K for period ended 12/31/25, filed 24 February 2026
FORMER NAMES:
Dr Pepper Snapple Group, Inc.; CSAB Inc.
Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/24/26) · 10-K FY2024 (filed 2/25/25) · 10-K FY2023 (filed 2/22/24) · 10-K FY2022 (filed 2/23/23) · 10-K FY2021 (filed 2/24/22) · 10-K FY2020 (filed 2/25/21) · 10-K FY2017 (filed 2/14/18). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.
Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.