LENNOX INTERNATIONAL INC
Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.
CAPITALIZATION 12/31/25
| ($ millions) | Amount | % |
|---|---|---|
| Total debt | 1,388 | 54.4 |
| Stockholders' equity | 1,163 | 45.6 |
| Total capitalization | 2,552 | 100.0 |
34,799,968 shares outstanding at 22 April 2026 (cover page of the 10-Q filed 29 April 2026).
LONG-TERM DEBT 12/31/25
| ($ millions) | Amount |
|---|---|
| Long-term debt, noncurrent | 1,144 |
| Current maturities | 18 |
| Short-term borrowings / commercial paper | 226 |
CAPITAL STOCK 12/31/25
| Common shares authorized | 200,000,000 |
| Common shares issued | 87,170,197 |
| Treasury shares | 52,374,147 |
| Par or stated value per share ($) | 0.01 |
| Preferred stock ($ millions) | 0 |
| Outstanding at 4/22/26 | 34,799,968 |
DIVIDENDS DECLARED/PAID
| Fiscal year | Per share $ | Payout % |
|---|---|---|
| 2025 | 5.05 | 22.2 |
| 2024 | 4.55 | 20.1 |
| 2023 | 4.36 | 26.3 |
| 2022 | 4.10 | 29.5 |
| 2021 | 3.53 | 28.5 |
HISTORY AND BUSINESS
HISTORY: Incorporated in Delaware.
BUSINESS: Classified by the SEC under Standard Industrial Classification 3585, Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip. Large accelerated filer. Principal executive office: 2140 Lake Park Blvd, Richardson, TX 75080. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.
CONSOLIDATED INCOME ACCOUNT, YEARS ENDED
| ($ millions) | 12/31/25 | 12/31/24 | 12/31/23 |
|---|---|---|---|
| Revenues | 5,195 | 5,341 | 4,982 |
| Cost of revenues | 3,460 | 3,564 | 3,433 |
| Gross profit | 1,735 | 1,778 | 1,549 |
| Research and development | 103 | 94 | 94 |
| Selling, general and administrative | 681 | 731 | 706 |
| Depreciation and amortization | 112 | 95 | 86 |
| Operating income | 1,042 | 1,040 | 792 |
| Interest expense | 41 | 39 | 52 |
| Income before income taxes | 997 | 999 | 739 |
| Income taxes | 191 | 188 | 148 |
| Net income | 806 | 811 | 591 |
| Earned per share, diluted ($) | 22.79 | 22.66 | 16.58 |
| Dividends per share ($) | 5.05 | 4.55 | 4.36 |
CONSOLIDATED BALANCE SHEET
| ($ millions) | 12/31/25 | 12/31/24 |
|---|---|---|
| Cash and equivalents | 34 | 415 |
| Receivables, net | 579 | 661 |
| Inventories | 1,153 | 853 |
| Total current assets | 1,904 | 2,032 |
| Property, plant and equipment, net | 887 | 800 |
| Goodwill | 497 | 220 |
| Total assets | 4,082 | 3,620 |
| Total current liabilities | 1,192 | 1,313 |
| Long-term debt | 1,144 | 833 |
| Total liabilities | 2,919 | 2,658 |
| Stockholders' equity | 1,163 | 962 |
| Total liabilities and equity | 4,082 | 3,620 |
TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)
| Fiscal year ended | Revenues | Oper. income | Net income | Net margin % | EPS diluted $ | Div. per share $ | Oper. cash flow | Capital expend. | Free cash flow | Total assets | Total liabilities | Total debt | Stockholders' equity | ROE % | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/25 | 5,195 | 1,042 | 806 | 15.5 | 22.79 | 5.05 | 758 | 119 | 639 | 4,082 | 2,919 | 1,388 | 1,163 | 69.3 | 1.19 |
| 12/31/24 | 5,341 | 1,040 | 811 | 15.2 | 22.66 | 4.55 | 946 | 164 | 782 | 3,620 | 2,658 | 1,148 | 962 | 84.3 | 1.19 |
| 12/31/23 | 4,982 | 792 | 591 | 11.9 | 16.58 | 4.36 | 736 | 250 | 486 | 2,941 | 2,548 | 1,305 | 393 | 150.4 | 3.32 |
| 12/31/22 | 4,718 | 656 | 497 | 10.5 | 13.88 | 4.10 | 302 | 101 | 201 | 2,568 | 2,771 | 1,525 | (203) | -244.8 | -7.51 |
| 12/31/21 | 4,194 | 590 | 464 | 11.1 | 12.39 | 3.53 | 516 | 107 | 409 | 2,172 | 2,441 | 1,238 | (269) | -172.5 | -4.60 |
| 12/31/20 | 3,634 | 478 | 356 | 9.8 | 9.24 | 3.08 | 612 | 78 | 534 | 2,032 | 2,050 | 981 | (17) | -2083.6 | -57.35 |
| 12/31/19 | 3,807 | 657 | 409 | 10.7 | 10.38 | 2.95 | 396 | 106 | 290 | 2,035 | 2,205 | 1,171 | (170) | -240.1 | -6.88 |
| 12/31/18 | 3,884 | 510 | 359 | 9.2 | 8.74 | 2.43 | 496 | 95 | 400 | 1,817 | 1,967 | 1,041 | (150) | -240.0 | -6.96 |
| 12/31/17 | 3,840 | 494 | 306 | 8.0 | 7.14 | 1.96 | 325 | 98 | 227 | 1,892 | 1,841 | 1,004 | 50 | 610.2 | 20.04 |
| 12/31/16 | 3,642 | 429 | 278 | 7.6 | 6.32 | 1.65 | 374 | 84 | 290 | 1,760 | 1,722 | 868 | 38 | 731.1 | 22.85 |
Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.
REGISTRANT:
LENNOX INTERNATIONAL INC
CIK 1069202 · EIN 42-0991521
PRINCIPAL OFFICE:
2140 Lake Park Blvd, Richardson, TX 75080
Tel.: 972-497-5000
INCORPORATED:
Delaware
INDUSTRY (SEC SIC CODE):
3585 · Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip
FILER STATUS:
Large accelerated filer
LATEST ANNUAL REPORT:
10-K for period ended 12/31/25, filed 17 February 2026
Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/17/26) · 10-K FY2024 (filed 2/11/25) · 10-K FY2023 (filed 2/13/24) · 10-K FY2022 (filed 2/21/23) · 10-K FY2021 (filed 2/15/22) · 10-K FY2020 (filed 2/16/21) · 10-K FY2019 (filed 2/18/20) · 10-K FY2018 (filed 2/19/19). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.
Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.