“...pleasure and pain, they come and go and don't last... bear them patiently”
—Gita
Pathos InvestmentsEquity Research
Research  ›  Fact Sheets  ›  MRNA

MODERNA, INC.

LISTEDNASDAQ
SYMBOLMRNA
SIC2836
STATE OF INC.DE
FISCAL YEAR ENDSDecember 31
CIK1682852

BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES) · LARGE ACCELERATED FILER · 10 FISCAL YEARS OF SEC XBRL DATA, 2016–2025

REVENUES, NET INCOME AND FREE CASH FLOW BY FISCAL YEAR$ billions-5051015202016201720182019202020212022202320242025RevenuesNet incomeFree cash flowEARNINGS AND DIVIDENDS PER SHARE$ per share-20.000.0020.0040.002016201720182019202020212022202320242025EPS dilutedDividends per share

Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.

CAPITALIZATION 12/31/25

($ millions)Amount%
Total debt5906.4
Stockholders' equity8,65093.6
Total capitalization9,240100.0

399,235,889 shares outstanding at 24 July 2026 (cover page of the 10-Q filed 31 July 2026).

LONG-TERM DEBT 12/31/25

($ millions)Amount
Long-term debt, noncurrent590

CAPITAL STOCK 12/31/25

Common shares authorized1,600,000,000
Common shares issued394,000,000
Par or stated value per share ($)0.0001
Preferred stock ($ millions)0
Outstanding at 7/24/26399,235,889

DIVIDENDS DECLARED/PAID

Fiscal yearPer share $Payout %
2025––
2024––
2023––
2022––
2021––

HISTORY AND BUSINESS

HISTORY: Incorporated in Delaware. Formerly known as Moderna Therapeutics, Inc. (to 24 August 2016).

BUSINESS: Classified by the SEC under Standard Industrial Classification 2836, Biological Products, (No Diagnostic Substances). Large accelerated filer. Principal executive office: 325 Binney Street, Cambridge, MA 02142. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.

CONSOLIDATED INCOME ACCOUNT, YEARS ENDED

($ millions)12/31/2512/31/2412/31/23
Revenues1,9443,2366,848
Cost of revenues8681,4644,693
Research and development3,1324,5434,845
Depreciation and amortization211185617
Operating income(3,074)(3,945)(4,239)
Income before income taxes(2,768)(3,607)(3,942)
Income taxes54(46)772
Net income(2,822)(3,561)(4,714)
Earned per share, diluted ($)(7.26)(9.28)(12.33)
Dividends per share ($)–––

CONSOLIDATED BALANCE SHEET

($ millions)12/31/2512/31/24
Cash and equivalents2,5951,927
Receivables, net184358
Inventories153117
Total current assets6,5448,099
Property, plant and equipment, net2,1342,196
Goodwill5252
Total assets12,33814,142
Total current liabilities1,9872,206
Long-term debt5900
Total liabilities3,6883,241
Stockholders' equity8,65010,901
Total liabilities and equity12,33814,142

TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)

Fiscal year endedRevenuesOper. incomeNet incomeNet margin %EPS diluted $Div. per share $Oper. cash flowCapital expend.Free cash flowTotal assetsTotal liabilitiesTotal debtStockholders' equityROE %Debt / equity
12/31/251,944(3,074)(2,822)-145.2(7.26)–(1,873)192(2,065)12,3383,6885908,650-32.60.07
12/31/243,236(3,945)(3,561)-110.0(9.28)–(3,004)1,051(4,055)14,1423,241010,901-32.70.00
12/31/236,848(4,239)(4,714)-68.8(12.33)–(3,118)707(3,825)18,4264,572–13,854-34.0–
12/31/2219,2639,4208,36243.420.12–4,9814004,58125,8586,735–19,12343.7–
12/31/2118,47113,29612,20266.128.29–13,62028413,33624,66910,524–14,14586.3–
12/31/20803(763)(747)-93.0(1.96)–2,027681,9597,3374,776–2,561-29.2–
12/31/1960(546)(514)-853.7(1.55)–(459)32(491)1,589415–1,175-43.7–
12/31/18135(413)(385)-284.8(4.95)–(331)106(437)1,962432–1,530-25.1–
12/31/17206(269)(256)-124.3(4.18)–(331)58(390)1,084459–(551)46.4–
12/31/16108(224)(216)-199.5(3.79)–673334–––(335)64.6–

Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.

REGISTRANT:

Moderna, Inc.
CIK 1682852 · EIN 81-3467528

PRINCIPAL OFFICE:

325 Binney Street, Cambridge, MA 02142
Tel.: 6177146500

INCORPORATED:

Delaware

INDUSTRY (SEC SIC CODE):

2836 · Biological Products, (No Diagnostic Substances)

FILER STATUS:

Large accelerated filer

LATEST ANNUAL REPORT:

10-K for period ended 12/31/25, filed 20 February 2026

FORMER NAMES:

Moderna Therapeutics, Inc.

RECENT FILINGS (ANNUAL REPORT REFERENCES BELOW):

9/30/268-Kperiod 9/30/26
9/1/268-Kperiod 8/27/26
7/31/2610-Qperiod 6/30/26
7/31/268-Kperiod 7/31/26
7/8/268-Kperiod 7/6/26
5/11/268-Kperiod 5/6/26
5/1/2610-Qperiod 3/31/26
5/1/268-Kperiod 5/1/26

Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/20/26) · 10-K FY2024 (filed 2/21/25) · 10-K FY2023 (filed 2/23/24) · 10-K FY2022 (filed 2/24/23) · 10-K FY2021 (filed 2/25/22) · 10-K FY2020 (filed 2/26/21) · 10-K FY2019 (filed 2/27/20) · 10-K FY2018 (filed 3/13/19). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.

Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.

Data from SEC filings  ·  Educational only  ·  Not investment advice