MODERNA, INC.
Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.
CAPITALIZATION 12/31/25
| ($ millions) | Amount | % |
|---|---|---|
| Total debt | 590 | 6.4 |
| Stockholders' equity | 8,650 | 93.6 |
| Total capitalization | 9,240 | 100.0 |
399,235,889 shares outstanding at 24 July 2026 (cover page of the 10-Q filed 31 July 2026).
LONG-TERM DEBT 12/31/25
| ($ millions) | Amount |
|---|---|
| Long-term debt, noncurrent | 590 |
CAPITAL STOCK 12/31/25
| Common shares authorized | 1,600,000,000 |
| Common shares issued | 394,000,000 |
| Par or stated value per share ($) | 0.0001 |
| Preferred stock ($ millions) | 0 |
| Outstanding at 7/24/26 | 399,235,889 |
DIVIDENDS DECLARED/PAID
| Fiscal year | Per share $ | Payout % |
|---|---|---|
| 2025 | – | – |
| 2024 | – | – |
| 2023 | – | – |
| 2022 | – | – |
| 2021 | – | – |
HISTORY AND BUSINESS
HISTORY: Incorporated in Delaware. Formerly known as Moderna Therapeutics, Inc. (to 24 August 2016).
BUSINESS: Classified by the SEC under Standard Industrial Classification 2836, Biological Products, (No Diagnostic Substances). Large accelerated filer. Principal executive office: 325 Binney Street, Cambridge, MA 02142. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.
CONSOLIDATED INCOME ACCOUNT, YEARS ENDED
| ($ millions) | 12/31/25 | 12/31/24 | 12/31/23 |
|---|---|---|---|
| Revenues | 1,944 | 3,236 | 6,848 |
| Cost of revenues | 868 | 1,464 | 4,693 |
| Research and development | 3,132 | 4,543 | 4,845 |
| Depreciation and amortization | 211 | 185 | 617 |
| Operating income | (3,074) | (3,945) | (4,239) |
| Income before income taxes | (2,768) | (3,607) | (3,942) |
| Income taxes | 54 | (46) | 772 |
| Net income | (2,822) | (3,561) | (4,714) |
| Earned per share, diluted ($) | (7.26) | (9.28) | (12.33) |
| Dividends per share ($) | – | – | – |
CONSOLIDATED BALANCE SHEET
| ($ millions) | 12/31/25 | 12/31/24 |
|---|---|---|
| Cash and equivalents | 2,595 | 1,927 |
| Receivables, net | 184 | 358 |
| Inventories | 153 | 117 |
| Total current assets | 6,544 | 8,099 |
| Property, plant and equipment, net | 2,134 | 2,196 |
| Goodwill | 52 | 52 |
| Total assets | 12,338 | 14,142 |
| Total current liabilities | 1,987 | 2,206 |
| Long-term debt | 590 | 0 |
| Total liabilities | 3,688 | 3,241 |
| Stockholders' equity | 8,650 | 10,901 |
| Total liabilities and equity | 12,338 | 14,142 |
TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)
| Fiscal year ended | Revenues | Oper. income | Net income | Net margin % | EPS diluted $ | Div. per share $ | Oper. cash flow | Capital expend. | Free cash flow | Total assets | Total liabilities | Total debt | Stockholders' equity | ROE % | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/25 | 1,944 | (3,074) | (2,822) | -145.2 | (7.26) | – | (1,873) | 192 | (2,065) | 12,338 | 3,688 | 590 | 8,650 | -32.6 | 0.07 |
| 12/31/24 | 3,236 | (3,945) | (3,561) | -110.0 | (9.28) | – | (3,004) | 1,051 | (4,055) | 14,142 | 3,241 | 0 | 10,901 | -32.7 | 0.00 |
| 12/31/23 | 6,848 | (4,239) | (4,714) | -68.8 | (12.33) | – | (3,118) | 707 | (3,825) | 18,426 | 4,572 | – | 13,854 | -34.0 | – |
| 12/31/22 | 19,263 | 9,420 | 8,362 | 43.4 | 20.12 | – | 4,981 | 400 | 4,581 | 25,858 | 6,735 | – | 19,123 | 43.7 | – |
| 12/31/21 | 18,471 | 13,296 | 12,202 | 66.1 | 28.29 | – | 13,620 | 284 | 13,336 | 24,669 | 10,524 | – | 14,145 | 86.3 | – |
| 12/31/20 | 803 | (763) | (747) | -93.0 | (1.96) | – | 2,027 | 68 | 1,959 | 7,337 | 4,776 | – | 2,561 | -29.2 | – |
| 12/31/19 | 60 | (546) | (514) | -853.7 | (1.55) | – | (459) | 32 | (491) | 1,589 | 415 | – | 1,175 | -43.7 | – |
| 12/31/18 | 135 | (413) | (385) | -284.8 | (4.95) | – | (331) | 106 | (437) | 1,962 | 432 | – | 1,530 | -25.1 | – |
| 12/31/17 | 206 | (269) | (256) | -124.3 | (4.18) | – | (331) | 58 | (390) | 1,084 | 459 | – | (551) | 46.4 | – |
| 12/31/16 | 108 | (224) | (216) | -199.5 | (3.79) | – | 67 | 33 | 34 | – | – | – | (335) | 64.6 | – |
Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.
REGISTRANT:
Moderna, Inc.
CIK 1682852 · EIN 81-3467528
PRINCIPAL OFFICE:
325 Binney Street, Cambridge, MA 02142
Tel.: 6177146500
INCORPORATED:
Delaware
INDUSTRY (SEC SIC CODE):
2836 · Biological Products, (No Diagnostic Substances)
FILER STATUS:
Large accelerated filer
LATEST ANNUAL REPORT:
10-K for period ended 12/31/25, filed 20 February 2026
FORMER NAMES:
Moderna Therapeutics, Inc.
Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/20/26) · 10-K FY2024 (filed 2/21/25) · 10-K FY2023 (filed 2/23/24) · 10-K FY2022 (filed 2/24/23) · 10-K FY2021 (filed 2/25/22) · 10-K FY2020 (filed 2/26/21) · 10-K FY2019 (filed 2/27/20) · 10-K FY2018 (filed 3/13/19). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.
Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.