SMURFIT WESTROCK PLC
Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.
CAPITALIZATION 12/31/25
| ($ millions) | Amount | % |
|---|---|---|
| Total debt | 13,223 | 41.9 |
| Stockholders' equity | 18,327 | 58.1 |
| Total capitalization | 31,550 | 100.0 |
524,522,908 shares outstanding at 24 July 2026 (cover page of the 10-Q filed 31 July 2026).
LONG-TERM DEBT 12/31/25
| ($ millions) | Amount |
|---|---|
| Long-term debt, incl. current maturities | 13,223 |
| Long-term debt, noncurrent | 13,427 |
| Current maturities | 346 |
CAPITAL STOCK 12/31/25
| Common shares authorized | 9,500,000,000 |
| Treasury shares | 1,449,320 |
| Par or stated value per share ($) | 0.001 |
| Preferred stock ($ millions) | 0 |
| Outstanding at 7/24/26 | 524,522,908 |
DIVIDENDS DECLARED/PAID
| Fiscal year | Per share $ | Payout % |
|---|---|---|
| 2025 | 1.72 | 129.3 |
| 2024 | 1.89 | 230.5 |
| 2023 | 1.50 | 47.3 |
| 2022 | 1.35 | 34.1 |
HISTORY AND BUSINESS
HISTORY: Incorporated in Ireland. Formerly known as Smurfit WestRock Ltd (to 20 June 2024).
BUSINESS: Classified by the SEC under Standard Industrial Classification 2650, Paperboard Containers & Boxes. Large accelerated filer. Principal executive office: Beech Hill, Clonskeagh, Dublin 4, D04 N2R2. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.
CONSOLIDATED INCOME ACCOUNT, YEARS ENDED
| ($ millions) | 12/31/25 | 12/31/24 | 12/31/23 |
|---|---|---|---|
| Revenues | 31,179 | 21,109 | 12,093 |
| Cost of revenues | 25,136 | 16,914 | 9,039 |
| Gross profit | 6,043 | 4,195 | 3,054 |
| Selling, general and administrative | 3,819 | 2,737 | 1,572 |
| Depreciation and amortization | 2,550 | 1,464 | 580 |
| Operating income | 1,719 | 1,007 | 1,372 |
| Interest expense | 840 | 525 | 170 |
| Income before income taxes | 959 | 560 | 1,138 |
| Income taxes | 260 | 241 | 312 |
| Net income | 699 | 319 | 825 |
| Earned per share, diluted ($) | 1.33 | 0.82 | 3.17 |
| Dividends per share ($) | 1.72 | 1.89 | 1.50 |
CONSOLIDATED BALANCE SHEET
| ($ millions) | 12/31/25 | 12/31/24 |
|---|---|---|
| Cash and equivalents | 892 | 855 |
| Receivables, net | 4,268 | 4,117 |
| Inventories | 3,693 | 3,550 |
| Total current assets | 10,439 | 10,055 |
| Property, plant and equipment, net | 23,232 | 22,675 |
| Goodwill | 7,218 | 6,822 |
| Total assets | 45,157 | 43,759 |
| Total current liabilities | 7,064 | 7,333 |
| Long-term debt | 13,427 | 12,542 |
| Total liabilities | 26,803 | 26,372 |
| Stockholders' equity | 18,327 | 17,360 |
| Total liabilities and equity | 45,157 | 43,759 |
TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)
| Fiscal year ended | Revenues | Oper. income | Net income | Net margin % | EPS diluted $ | Div. per share $ | Oper. cash flow | Capital expend. | Free cash flow | Total assets | Total liabilities | Total debt | Stockholders' equity | ROE % | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/25 | 31,179 | 1,719 | 699 | 2.2 | 1.33 | 1.72 | 3,392 | 2,192 | 1,200 | 45,157 | 26,803 | 13,223 | 18,327 | 3.8 | 0.72 |
| 12/31/24 | 21,109 | 1,007 | 319 | 1.5 | 0.82 | 1.89 | 1,483 | 1,466 | 17 | 43,759 | 26,372 | 13,056 | 17,360 | 1.8 | 0.75 |
| 12/31/23 | 12,093 | 1,372 | 825 | 6.8 | 3.17 | 1.50 | 1,559 | 929 | 630 | 14,051 | 7,877 | 3,747 | 6,158 | 13.4 | 0.61 |
| 12/31/22 | 13,509 | 1,558 | 1,034 | 7.7 | 3.96 | 1.35 | 1,433 | 930 | 503 | – | – | – | 5,343 | 19.4 | – |
Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.
REGISTRANT:
Smurfit Westrock plc
CIK 2005951 · EIN 00-0000000
PRINCIPAL OFFICE:
Beech Hill, Clonskeagh, Dublin 4, D04 N2R2
Tel.: 353 1 202 7000
INCORPORATED:
Ireland
INDUSTRY (SEC SIC CODE):
2650 · Paperboard Containers & Boxes
FILER STATUS:
Large accelerated filer
LATEST ANNUAL REPORT:
10-K for period ended 12/31/25, filed 27 February 2026
FORMER NAMES:
Smurfit WestRock Ltd
Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/27/26) · 10-K FY2024 (filed 3/7/25). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.
Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.