“...pleasure and pain, they come and go and don't last... bear them patiently”
—Gita
Pathos InvestmentsEquity Research
Research  ›  Fact Sheets  ›  SW

SMURFIT WESTROCK PLC

LISTEDNYSE
SYMBOLSW
SIC2650
STATE OF INC.L2
FISCAL YEAR ENDSDecember 31
CIK2005951

PAPERBOARD CONTAINERS & BOXES · LARGE ACCELERATED FILER · 4 FISCAL YEARS OF SEC XBRL DATA, 2022–2025

REVENUES, NET INCOME AND FREE CASH FLOW BY FISCAL YEAR$ billions0102030402022202320242025RevenuesNet incomeFree cash flowEARNINGS AND DIVIDENDS PER SHARE$ per share0.001.002.003.004.002022202320242025EPS dilutedDividends per share

Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.

CAPITALIZATION 12/31/25

($ millions)Amount%
Total debt13,22341.9
Stockholders' equity18,32758.1
Total capitalization31,550100.0

524,522,908 shares outstanding at 24 July 2026 (cover page of the 10-Q filed 31 July 2026).

LONG-TERM DEBT 12/31/25

($ millions)Amount
Long-term debt, incl. current maturities13,223
Long-term debt, noncurrent13,427
Current maturities346

CAPITAL STOCK 12/31/25

Common shares authorized9,500,000,000
Treasury shares1,449,320
Par or stated value per share ($)0.001
Preferred stock ($ millions)0
Outstanding at 7/24/26524,522,908

DIVIDENDS DECLARED/PAID

Fiscal yearPer share $Payout %
20251.72129.3
20241.89230.5
20231.5047.3
20221.3534.1

HISTORY AND BUSINESS

HISTORY: Incorporated in Ireland. Formerly known as Smurfit WestRock Ltd (to 20 June 2024).

BUSINESS: Classified by the SEC under Standard Industrial Classification 2650, Paperboard Containers & Boxes. Large accelerated filer. Principal executive office: Beech Hill, Clonskeagh, Dublin 4, D04 N2R2. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.

CONSOLIDATED INCOME ACCOUNT, YEARS ENDED

($ millions)12/31/2512/31/2412/31/23
Revenues31,17921,10912,093
Cost of revenues25,13616,9149,039
Gross profit6,0434,1953,054
Selling, general and administrative3,8192,7371,572
Depreciation and amortization2,5501,464580
Operating income1,7191,0071,372
Interest expense840525170
Income before income taxes9595601,138
Income taxes260241312
Net income699319825
Earned per share, diluted ($)1.330.823.17
Dividends per share ($)1.721.891.50

CONSOLIDATED BALANCE SHEET

($ millions)12/31/2512/31/24
Cash and equivalents892855
Receivables, net4,2684,117
Inventories3,6933,550
Total current assets10,43910,055
Property, plant and equipment, net23,23222,675
Goodwill7,2186,822
Total assets45,15743,759
Total current liabilities7,0647,333
Long-term debt13,42712,542
Total liabilities26,80326,372
Stockholders' equity18,32717,360
Total liabilities and equity45,15743,759

TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)

Fiscal year endedRevenuesOper. incomeNet incomeNet margin %EPS diluted $Div. per share $Oper. cash flowCapital expend.Free cash flowTotal assetsTotal liabilitiesTotal debtStockholders' equityROE %Debt / equity
12/31/2531,1791,7196992.21.331.723,3922,1921,20045,15726,80313,22318,3273.80.72
12/31/2421,1091,0073191.50.821.891,4831,4661743,75926,37213,05617,3601.80.75
12/31/2312,0931,3728256.83.171.501,55992963014,0517,8773,7476,15813.40.61
12/31/2213,5091,5581,0347.73.961.351,433930503–––5,34319.4–

Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.

REGISTRANT:

Smurfit Westrock plc
CIK 2005951 · EIN 00-0000000

PRINCIPAL OFFICE:

Beech Hill, Clonskeagh, Dublin 4, D04 N2R2
Tel.: 353 1 202 7000

INCORPORATED:

Ireland

INDUSTRY (SEC SIC CODE):

2650 · Paperboard Containers & Boxes

FILER STATUS:

Large accelerated filer

LATEST ANNUAL REPORT:

10-K for period ended 12/31/25, filed 27 February 2026

FORMER NAMES:

Smurfit WestRock Ltd

RECENT FILINGS (ANNUAL REPORT REFERENCES BELOW):

7/31/2610-Qperiod 6/30/26
7/29/268-Kperiod 7/29/26
5/1/268-Kperiod 5/1/26
5/1/2610-Qperiod 3/31/26
4/30/268-Kperiod 4/30/26
3/11/26DEF 14Aperiod 5/1/26
2/27/268-Kperiod 2/25/26
2/27/2610-Kperiod 12/31/25

Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/27/26) · 10-K FY2024 (filed 3/7/25). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.

Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.

Data from SEC filings  ·  Educational only  ·  Not investment advice