T-MOBILE US, INC.
Fiscal years labelled by the calendar year in which they end. Bars in $ billions; per-share figures as reported.
CAPITALIZATION 12/31/25
| ($ millions) | Amount | % |
|---|---|---|
| Total debt | 91,417 | 60.7 |
| Stockholders' equity | 59,203 | 39.3 |
| Total capitalization | 150,620 | 100.0 |
1,072,671,613 shares outstanding at 17 July 2026 (cover page of the 10-Q filed 23 July 2026).
LONG-TERM DEBT 12/31/25
| ($ millions) | Amount |
|---|---|
| Long-term debt, incl. current maturities | 86,282 |
| Long-term debt, noncurrent | 81,147 |
| Short-term borrowings / commercial paper | 5,135 |
CAPITAL STOCK 12/31/25
| Common shares authorized | 2,000,000,000 |
| Common shares issued | 1,275,774,235 |
| Treasury shares | 168,843,574 |
| Par or stated value per share ($) | 1e-05 |
| Outstanding at 7/17/26 | 1,072,671,613 |
DIVIDENDS DECLARED/PAID
| Fiscal year | Per share $ | Payout % |
|---|---|---|
| 2025 | 3.80 | 39.1 |
| 2024 | 3.71 | 38.4 |
| 2023 | 0.65 | 9.4 |
| 2022 | – | – |
| 2021 | – | – |
HISTORY AND BUSINESS
HISTORY: Incorporated in Delaware. Formerly known as METROPCS COMMUNICATIONS INC (to 29 April 2013).
BUSINESS: Classified by the SEC under Standard Industrial Classification 4812, Radiotelephone Communications. Large accelerated filer. Principal executive office: 12920 Se 38Th Street, Bellevue, WA 98006. Fiscal year ends December 31. For a description of the business, see Item 1 of the latest 10-K.
CONSOLIDATED INCOME ACCOUNT, YEARS ENDED
| ($ millions) | 12/31/25 | 12/31/24 | 12/31/23 |
|---|---|---|---|
| Revenues | 88,309 | 81,400 | 78,558 |
| Selling, general and administrative | 23,470 | 20,818 | 21,311 |
| Depreciation and amortization | 13,508 | 12,919 | 12,818 |
| Operating income | 18,279 | 18,010 | 14,266 |
| Income before income taxes | 14,281 | 14,712 | 10,999 |
| Income taxes | 3,289 | 3,373 | 2,682 |
| Net income | 10,992 | 11,339 | 8,317 |
| Earned per share, diluted ($) | 9.72 | 9.66 | 6.93 |
| Dividends per share ($) | 3.80 | 3.71 | 0.65 |
CONSOLIDATED BALANCE SHEET
| ($ millions) | 12/31/25 | 12/31/24 |
|---|---|---|
| Cash and equivalents | 5,598 | 5,409 |
| Receivables, net | 4,874 | 4,276 |
| Inventories | 2,405 | 1,607 |
| Total current assets | 24,461 | 18,404 |
| Property, plant and equipment, net | 38,333 | 38,533 |
| Goodwill | 13,678 | 13,005 |
| Total assets | 219,237 | 208,035 |
| Total current liabilities | 24,500 | 20,174 |
| Long-term debt | 81,147 | 74,197 |
| Stockholders' equity | 59,203 | 61,741 |
| Total liabilities and equity | 219,237 | 208,035 |
TEN-YEAR STATISTICS: FISCAL YEARS ($ millions except per share)
| Fiscal year ended | Revenues | Oper. income | Net income | Net margin % | EPS diluted $ | Div. per share $ | Oper. cash flow | Capital expend. | Free cash flow | Total assets | Total liabilities | Total debt | Stockholders' equity | ROE % | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/25 | 88,309 | 18,279 | 10,992 | 12.4 | 9.72 | 3.80 | 27,950 | 9,955 | 17,995 | 219,237 | 160,034d | 91,417 | 59,203 | 18.6 | 1.54 |
| 12/31/24 | 81,400 | 18,010 | 11,339 | 13.9 | 9.66 | 3.71 | 22,293 | 8,840 | 13,453 | 208,035 | 146,294d | 82,333 | 61,741 | 18.4 | 1.33 |
| 12/31/23 | 78,558 | 14,266 | 8,317 | 10.6 | 6.93 | 0.65 | 18,559 | 9,801 | 8,758 | 207,682 | 142,967d | 78,637 | 64,715 | 12.9 | 1.22 |
| 12/31/22 | 79,571 | 6,543 | 2,590 | 3.3 | 2.06 | – | 16,781 | 13,970 | 2,811 | 211,338 | 141,682d | 77,124 | 69,656 | 3.7 | 1.11 |
| 12/31/21 | 80,118 | 6,892 | 3,024 | 3.8 | 2.41 | – | 13,917 | 12,326 | 1,591 | 206,563 | 137,461d | 77,571 | 69,102 | 4.4 | 1.12 |
| 12/31/20 | 68,397 | 6,636 | 3,064 | 4.5 | 2.65 | – | 8,640 | 11,034 | (2,394) | 200,162 | 134,818d | 75,704 | 65,344 | 4.7 | 1.16 |
| 12/31/19 | 44,998 | 5,722 | 3,468 | 7.7 | 4.02 | – | 6,824 | 6,391 | 433 | 86,921 | 58,132d | 24,994 | 28,789 | 12.0 | 0.87 |
| 12/31/18 | 43,310 | 5,309 | 2,888 | 6.7 | 3.36 | – | 3,899 | 5,541 | (1,642) | 72,468 | 47,750d | 12,965 | 24,718 | 11.7 | 0.52 |
| 12/31/17 | 40,604 | 4,888 | 4,536 | 11.2 | 5.20 | – | 3,831 | 5,237 | (1,406) | 70,563 | 48,004d | 13,733 | 22,559 | 20.1 | 0.61 |
| 12/31/16 | 37,490 | 4,050 | 1,460 | 3.9 | 1.69 | – | 2,779 | 4,702 | (1,923) | 65,891 | 47,655d | 22,186 | 18,236 | 8.0 | 1.22 |
Net margin = net income ÷ revenues; ROE = net income ÷ year-end stockholders’ equity; total debt = long-term debt including current maturities plus short-term borrowings/commercial paper, as tagged in XBRL; free cash flow = operating cash flow − purchases of property, plant and equipment; d = derived as total assets − total equity where the filing does not tag total liabilities; – = not reported in XBRL for that year.
REGISTRANT:
T-Mobile US, Inc.
CIK 1283699 · EIN 20-0836269
PRINCIPAL OFFICE:
12920 Se 38Th Street, Bellevue, WA 98006
Tel.: 800-318-9270
INCORPORATED:
Delaware
INDUSTRY (SEC SIC CODE):
4812 · Radiotelephone Communications
FILER STATUS:
Large accelerated filer
LATEST ANNUAL REPORT:
10-K for period ended 12/31/25, filed 11 February 2026
FORMER NAMES:
METROPCS COMMUNICATIONS INC
Sources: SEC XBRL company facts (all financial figures) · SEC submissions (registrant, address, SIC, filings) · annual reports: 10-K FY2025 (filed 2/11/26) · 10-K FY2024 (filed 1/31/25) · 10-K FY2023 (filed 2/2/24) · 10-K FY2022 (filed 2/14/23) · 10-K FY2021 (filed 2/11/22) · 10-K FY2020 (filed 2/23/21) · 10-K FY2019 (filed 2/6/20) · 10-K FY2018 (filed 2/7/19). Values are the latest figures filed for each fiscal year (restated where a later 10-K restated them). Ratios and free cash flow are Pathos calculations from those figures. Retrieved 31 October 2026.
Data from SEC filings. © 2026 Pathos Investments · pathosinvestments.com · For educational purposes only. Not investment advice.